IPB

Financial Services

Merrill Lynch Depositor Inc. 6.0518% Index Plus Trust Series 2003-1 · Financial - Credit Services

UQS Score — Balanced Preset
19.9
Weak

Merrill Lynch Depositor Inc. 6.0518% Index Plus Trust Series 2003-1 scores 19.9/100 using the Balanced preset.

44.0
Quality
35%
7.0
Moat
30%
0.0
Growth
20%
47.5
Risk
15%

IPB — Key Takeaways

⚠️ Areas of Concern

Merrill Lynch Depositor Inc. 6.0518% Index Plus Trust Series 2003-1 has limited growth momentum
Merrill Lynch Depositor Inc. 6.0518% Index Plus Trust Series 2003-1 has limited competitive moat
Merrill Lynch Depositor Inc. 6.0518% Index Plus Trust Series 2003-1 has stretched valuation metrics

IPB — Score History

10152025Apr 2Apr 3Apr 4Apr 5Apr 6Apr 7Apr 8
DateUQSQualityMoatGrowthRiskValueChange
Apr 8, 202619.944.07.00.047.50.00.0
Apr 7, 202619.944.07.00.047.50.00.0
Apr 6, 202619.944.07.00.047.50.00.0
Apr 5, 202619.944.07.00.047.50.00.0
Apr 4, 202619.944.07.00.047.50.00.0
Apr 3, 202619.944.07.00.047.50.00.0
Apr 2, 202619.944.07.00.047.50.0

IPB — Pillar Breakdown

Quality

44.0/100 (25%)

Merrill Lynch Depositor Inc. 6.0518% Index Plus Trust Series 2003-1 has average quality metrics, with room for improvement in margins or capital efficiency.

Return on EquityWeak

Profitability relative to shareholders' equity.

Operating ProfitabilityStrong

Ability to convert revenue into operating profit.

Net ProfitabilityStrong

Bottom-line profit as a share of revenue.

Cash GenerationWeak

Free cash flow relative to market value.

Growth

0.0/100 (20%)

Merrill Lynch Depositor Inc. 6.0518% Index Plus Trust Series 2003-1 faces growth headwinds with declining or stagnant revenue trends.

Recent Revenue TrendWeak

Revenue trajectory over the last twelve months.

Forward Revenue OutlookWeak

Analyst consensus for future revenue growth.

Risk

47.5/100 (15%)

Merrill Lynch Depositor Inc. 6.0518% Index Plus Trust Series 2003-1 has some risk factors including moderate leverage or solvency concerns.

Debt/EquityWeak

Total debt relative to shareholder equity.

Current RatioStrong

Short-term liquidity — ability to pay near-term obligations.

Interest CoverageWeak

Earnings capacity relative to interest payments.

Valuation

0.0/100 (15%)

Merrill Lynch Depositor Inc. 6.0518% Index Plus Trust Series 2003-1 appears expensively valued relative to its fundamentals and growth prospects.

Moat

7/100 (30%)

Merrill Lynch Depositor Inc. 6.0518% Index Plus Trust Series 2003-1 operates in a highly competitive environment with limited sustainable advantages. The Moat pillar evaluates competitive advantages across five dimensions: Switching Costs, Network Effects, Cost Advantage, Intangible Assets, and Scale & Ecosystem. Sign in to customize moat ratings for IPB.

Score Composition

Quality
44.0×25%11.0
Growth
0.0×20%0.0
Risk
47.5×15%7.1
Valuation
0.0×15%0.0
Moat
7.0×30%2.1
Total
19.9Weak

Unlock Full IPB Analysis

Sign in to access detailed financial metrics, interactive price charts, custom pillar weights, 6 investor presets, and watchlist tracking.

✓ Detailed ratios✓ Price chart✓ Custom moat ratings✓ 6 investor presets✓ Watchlist
Analyze IPB in Detail →

More Stock Analysis

How is the IPB UQS Score Calculated?

The UQS (Unified Quality Score) for Merrill Lynch Depositor Inc. 6.0518% Index Plus Trust Series 2003-1 is calculated using a proprietary 5-pillar framework with 25 financial metrics. Each pillar evaluates a different dimension on a 0–100 scale, then combines into a single weighted score. Scoring thresholds are calibrated per sector.

Quality (25%) measures profitability and capital efficiency — ROIC, ROE, margins, GP/Assets, and FCF Yield.

Moat (25%) assesses Merrill Lynch Depositor Inc. 6.0518% Index Plus Trust Series 2003-1's competitive advantages across switching costs, network effects, cost advantages, intangible assets, and ecosystem scale.

Growth (20%) tracks revenue trajectory and earnings momentum, combining historical results with analyst forward estimates.

Risk (15%) is inversely scored — lower leverage and strong balance sheet health result in higher scores.

Valuation (15%) measures whether Merrill Lynch Depositor Inc. 6.0518% Index Plus Trust Series 2003-1 is fairly priced using earnings yield, price-to-FCF, PEG ratio, and EV/EBITDA relative to sector peers.

Six investor-inspired presets are available, each with different pillar weights: Balanced, Buffett, Munger, Lynch, Cathie Wood, and Graham. The public score shown here uses the Balanced preset. Learn more in our FAQ.